Consolidated cash flow statement for 2021
Amounts x €1,000 | |||||
2021 | 2020 | ||||
Cash flow from operating activities | |||||
Operating result | -10,096 | -14,985 | |||
Amortisation and impairment of intangible fixed assets | 897 | 1,677 | |||
Depreciation and impairment of tangible fixed assets | 8,390 | 10,262 | |||
Dividend from non-controlling interest | -1,646 | -2,366 | |||
Movements in provisions | -3,154 | 2,603 | |||
4,487 | 12,176 | ||||
Movements in inventories and receivables | -38 | 13,429 | |||
Movements in current liabilities | 7,943 | -16,130 | |||
7,905 | -2,701 | ||||
Interest income | 630 | 1,240 | |||
Interest expenses | -219 | -115 | |||
Other financial income and expenses | 249 | -379 | |||
Tax paid on profit | -1,621 | -2,904 | |||
-961 | -2,158 | ||||
Total cash flow from operating activities | 1,335 | -7,668 | |||
Cash flow from investing activities | |||||
Investments and disinvestments in: | |||||
Intangible fixed assets | -561 | -316 | |||
Tangible fixed assets | -5,581 | -9,107 | |||
Financial fixed assets | 131 | -136 | |||
Total cash flow from investing activities | -6,011 | -9,559 | |||
Cash flow from financing activities | |||||
Repayments of non-current liabilities | 0 | 0 | |||
Exchange differences with group companies | 0 | 0 | |||
Total cash flow from financing activities | 0 | 0 | |||
Movements in cash and cash equivalents | -4,676 | -17,227 | |||
Cash and cash equivalents as at 1 January | 80,289 | 97,516 | |||
Cash and cash equivalents as at 31 December | 75,613 | 80,289 |