Skip to website navigation Skip to article navigation Skip to content

Consolidated cash flow statement for 2021

Amounts x €1,000

     
  

2021

  

2020

Cash flow from operating activities

     

Operating result

 

-10,096

  

-14,985

Amortisation and impairment of intangible fixed assets

897

  

1,677

 

Depreciation and impairment of tangible fixed assets

8,390

  

10,262

 

Dividend from non-controlling interest

-1,646

  

-2,366

 

Movements in provisions

-3,154

  

2,603

 
  

4,487

  

12,176

Movements in inventories and receivables

-38

  

13,429

 

Movements in current liabilities

7,943

  

-16,130

 
  

7,905

  

-2,701

      

Interest income

630

  

1,240

 

Interest expenses

-219

  

-115

 

Other financial income and expenses

249

  

-379

 

Tax paid on profit

-1,621

  

-2,904

 
  

-961

  

-2,158

Total cash flow from operating activities

 

1,335

  

-7,668

Cash flow from investing activities

     

Investments and disinvestments in:

     

Intangible fixed assets

-561

  

-316

 

Tangible fixed assets

-5,581

  

-9,107

 

Financial fixed assets

131

  

-136

 

Total cash flow from investing activities

 

-6,011

  

-9,559

Cash flow from financing activities

     

Repayments of non-current liabilities

0

  

0

 

Exchange differences with group companies

0

  

0

 

Total cash flow from financing activities

 

0

  

0

Movements in cash and cash equivalents

 

-4,676

  

-17,227

Cash and cash equivalents as at 1 January

 

80,289

  

97,516

Cash and cash equivalents as at 31 December

 

75,613

  

80,289